County Profile for Daniels - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,122,240 Total Charges 7,552,294
Fixed Assets 709,227 Contract Allowance 463,197
Other Assets 206,146 Operating Revenue 7,089,097
Total Assets 3,037,613 Operating Expenses 7,547,788
Current Liabilities 1,169,214 Operating Margin -458,691
Long Term Liabilities 0 Other Income 901,910
Total Equity 1,868,399 Other Expense 0
Total Liabilities and Equity 3,037,613 Net Profit or Loss 443,219

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $107,411 Revenue per Bed $272,658 Revenue per Person $7,089,097
Net Margin per Discharge ($6,950) Net Margin per Bed ($17,642) Net Margin per Person ($458,691)
Net Profit per Discharge $6,715 Net Profit per Bed $17,047 Net Profit per Person $443,219
Net Fixed Assets per Discharge $10,746 Net Fixed Assets per Bed $27,278 Net Fixed Assets per Bed $709,227
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 88.6 %
Length of Stay 123 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,439 Net Fixed Assets 2,414 Population Estimate 1,151
Total Revenue 2,378 Long Term Liabilities 2,130 Total Patient Discharges 2,427
Net Margin 1,764 Total Patient Beds 1,627
Net Profit or Loss 1,399

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,405,809 2,770,806 1.2292
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 79,375 13 Nursing Administration 150,313
02,03 Captial Related - Movable Equipment 163,685 14 Central Services and Supply 0
04 Employee Benefits 1,042,710 15 Pharmacy 0
05 Administrative and General 1,245,577 16 Medical Records and Medical Library 96,419
06 Maintenance and Repairs 0 17 Social Services 53,401
07 Operation of Plant 292,527 18 Other General Service Expense 43,116
08,09 Laundry, Linen and Housekeeping 145,349 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 323,904 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,636,376

County Profile for Daniels - 2018